Consolidated Statements of Changes in Net Assets
Daifuku Co., Ltd. and consolidated subsidiaries
For the years ended March 31, 2018 and 2017
Shareholders’ equity | |||||||
---|---|---|---|---|---|---|---|
Number of shares of common stock |
Common stock |
Capital surplus |
Retained earnings |
Treasury stock, at cost |
Total shareholders’ equity |
||
(Thousands) | (Million yen) | ||||||
Balance at March 31, 2016 | 123,610 | 15,016 | 15,794 | 94,501 | (1,642) | 123,669 | |
Cash dividends | — | — | — | (3,898) | — | (3,898) | |
Issuance of new shares | — | — | — | — | — | — | |
Net income attributable to shareholders of the parent company |
— | — | — | 16,746 | — | 16,746 | |
Purchase of treasury stock | — | — | — | — | (185) | (185) | |
Disposal of treasury stock | — | — | 107 | — | 242 | 350 | |
Change in treasury shares of parent arising from transactions with non-controlling shareholders |
— | — | 12 | — | — | 12 | |
Net changes of items other than shareholders’ equity | — | — | — | — | — | — | |
Balance at March 31, 2017 | 123,610 | 15,016 | 15,915 | 107,349 | (1,586) | 136,694 | |
Cash dividends | — | — | — | (6,702) | — | (6,702) | |
Issuance of new shares | 3,000 | 16,849 | — | — | — | 16,849 | |
Net income attributable to shareholders of the parent company |
— | — | — | 29,008 | — | 29,008 | |
Purchase of treasury stock | — | — | — | — | (15) | (15) | |
Disposal of treasury stock | — | — | 4,802 | — | 819 | 5,621 | |
Change in treasury shares of parent arising from transactions with non-controlling shareholders |
— | — | (0) | — | — | (0) | |
Net changes of items other than shareholders’ equity | — | — | — | — | — | — | |
Balance at March 31, 2018 | 126,610 | 31,865 | 20,717 | 129,654 | (782) | 181,454 |
Accumulated other comprehensive income | |||||||
---|---|---|---|---|---|---|---|
Net unrealized gain (loss) on securities |
Deferred gain (loss) on hedges |
Foreign currency translation adjustments |
Accumulated adjustments on retirement benefits |
Total accumulated other comprehensive income |
Non- controlling interests |
Total net assets |
|
(Million yen) | |||||||
Balance at March 31, 2016 | 3,206 | 22 | 7,730 | (7,576) | 3,383 | 3,063 | 130,116 |
Cash dividends | — | — | — | — | — | — | (3,898) |
Issuance of new shares | — | — | — | — | — | — | — |
Net income attributable to shareholders of the parent company | — | — | — | — | — | — | 16,746 |
Purchase of treasury stock | — | — | — | — | — | — | (185) |
Disposal of treasury stock | — | — | — | — | — | — | 350 |
Change in treasury shares of parent arising from transactions with non-controlling shareholders | — | — | — | — | — | — | 12 |
Net changes of items other than shareholders’ equity | 1,083 | (28) | (2,628) | 587 | (985) | 184 | (801) |
Balance at March 31, 2017 | 4,290 | (5) | 5,102 | (6,989) | 2,398 | 3,247 | 142,340 |
Cash dividends | — | — | — | — | — | — | (6,702) |
Issuance of new shares | — | — | — | — | — | — | 16,849 |
Net income attributable to shareholders of the parent company | — | — | — | — | — | — | 29,008 |
Purchase of treasury stock | — | — | — | — | — | — | (15) |
Disposal of treasury stock | — | — | — | — | — | — | 5,621 |
Change in treasury shares of parent arising from transactions with non-controlling shareholders | — | — | — | — | — | — | (0) |
Net changes of items other than shareholders’ equity | 1,067 | 39 | 1,258 | 1,660 | 4,025 | 347 | 49,133 |
Balance at March 31, 2018 | 5,358 | 34 | 6,360 | (5,328) | 6,424 | 3,595 | 191,474 |